{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["FY2024-25 Disclosure"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"FY2024-25 Disclosure","index":0,"n_rows":24,"n_cols":11,"rows_kept":24,"cut":false,"hidden":false,"merged":[[2,5,2,9],[24,0,24,9]]}
[null,null,null,"Capital Disclosure: FY2024-25"]
[null,null,null,null," "," "," "," "," "," "]
[]
[null,"Institution","Project Name","Project Description","Project Cost","Gifts","Grants","Auxiliary","Gift-in-Place","Plant Funds","Other"]
[1,"U of M","Access Control","Exterior and interior door access controls installations",3000000,null,null,1000000,null,2000000]
[2,"U of M","Orgell Chiller","Renewal of existing chiller",400000,null,null,400000]
[3,"U of M","Mitchell/Clement Restrooms","Replacement of lavatories and partitions",200000,null,null,null,null,200000]
[4,"U of M","Pyschology Generator / Animal Area HVAC","Relocate generator and replace back up hvac",600000,null,null,null,null,600000]
[5,"U of M","Student Rec Chiller","Renewal of existing chiller",400000,null,null,200000,null,200000]
[6,"U of M","Holiday Inn Roof","Re-roof entire structure",2250000,null,null,1250000,null,1000000]
[7,"U of M","Rawls/Smith Boiler","Replace heating source",1875000,null,null,1875000]
[8,"U of M","Main Campus Boiler","Replace existing damaged boiler",750000,null,null,null,null,750000]
[9,"U of M","Holiday Inn Renovate","Replace finishes and furnishings",8000000,null,null,8000000]
[10,"U of M","Rental Property Demo","Demolish 5 properties",300000,null,null,300000]
[11,"U of M","Jones Cafe/ UMRF Roof","Re-roof two buildings",1300000,null,null,null,null,1300000]
[12,"U of M","UC water heater / boiler","Replace boiler and tank systems",500000,null,null,null,null,500000]
[13,"U of M","Eng. Tech Rooftop Unit","Replace exsitng roof top unit",400000,null,null,null,null,400000]
[14,"U of M","Athletic Therapy Pool","Replace damaged an inoperable pools",350000,null,null," "]
[15,"U of M","Softball pad replacements","Replace damaged pads on outfeld fence",{"$f":"SUM(F19:K19)","v":200000},200000]
[16,"U of M","Track Improvements","Track improvements and additions",7000000,7000000]
[17,null,null,null,0]
[18,null,null,null,0]
[19,null,null,null,0]
[20,null,null,null,0]